|
Allot Ltd.
By: /s/ Ziv Leitman
Ziv Leitman
Chief Financial Officer
|
Exhibit Number | Description |
99.1 |
• |
Second quarter revenues were $32.8 million, up 23% year-over-year;
|
• |
Non-GAAP gross margin increased to 70.7%, up from 69.8% in the second quarter of 2019;
|
• |
GAAP gross margin increased to 70.0%, up from 68.7% in the second quarter of 2019;
|
• |
Non-GAAP net loss of $2.4 million and GAAP net loss $3.6 million; Net loss includes a $1.5 million doubtful debt expense from a system integrator in Latin America experiencing financial difficulties;
|
• |
Since the May 2020 first quarter earnings call, two recurring security revenue expansion deals were signed with existing customers
|
• |
Management reiterates its prior-issued guidance, with expectations for full year 2020 revenues to be between $135 - $140 million, representing accelerated double-digit growth over those of 2019. In addition, management expects that third
quarter revenue will exceed those reported for the second quarter of 2020;
|
• |
Management continues to expect to be profitable in the fourth quarter this year;
|
• |
Management continues to expect to close additional Recurring Security Revenue deals in 2020 and reiterates that the MAR* (maximum annual revenue potential of concluded transactions) of new deals expected to be signed in 2020 should
exceed $140 million.
|
Investor Relations Contact
GK Investor Relations
Ehud Helft
+1 646 201 9246
allot@gkir.com
|
Public Relations Contact
Seth Greenberg, Allot Ltd.
+972 54 922 2294 sgreenberg@allot.com |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Revenues
|
$
|
32,790
|
$
|
26,554
|
$
|
62,079
|
$
|
51,896
|
||||||||
Cost of revenues
|
9,838
|
8,301
|
17,448
|
15,594
|
||||||||||||
Gross profit
|
22,952
|
18,253
|
44,631
|
36,302
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development costs, net
|
10,396
|
7,633
|
19,095
|
14,807
|
||||||||||||
Sales and marketing
|
11,780
|
11,209
|
23,302
|
22,686
|
||||||||||||
General and administrative
|
4,554
|
923
|
7,595
|
3,628
|
||||||||||||
Total operating expenses
|
26,730
|
19,765
|
49,992
|
41,121
|
||||||||||||
Operating loss
|
(3,778
|
)
|
(1,512
|
)
|
(5,361
|
)
|
(4,819
|
)
|
||||||||
Financial and other income, net
|
717
|
571
|
868
|
1,103
|
||||||||||||
Loss before income tax expenses
|
(3,061
|
)
|
(941
|
)
|
(4,493
|
)
|
(3,716
|
)
|
||||||||
Tax expenses
|
553
|
592
|
781
|
1,150
|
||||||||||||
Net Loss
|
(3,614
|
)
|
(1,533
|
)
|
(5,274
|
)
|
(4,866
|
)
|
||||||||
Basic net loss per share
|
$
|
(0.10
|
)
|
$
|
(0.04
|
)
|
$
|
(0.15
|
)
|
$
|
(0.14
|
)
|
||||
Diluted net loss per share
|
$
|
(0.10
|
)
|
$
|
(0.04
|
)
|
$
|
(0.15
|
)
|
$
|
(0.14
|
)
|
||||
Weighted average number of shares used in computing basic net loss per share
|
34,917,617
|
34,213,724
|
34,771,624
|
34,099,428
|
||||||||||||
Weighted average number of shares used in computing diluted net loss per share
|
34,917,617
|
34,213,724
|
34,771,624
|
34,099,428
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP cost of revenues
|
$
|
9,838
|
$
|
8,301
|
$
|
17,448
|
$
|
15,594
|
||||||||
Share-based compensation (1)
|
(86
|
)
|
(61
|
)
|
(153
|
)
|
(121
|
)
|
||||||||
Amortization of intangible assets (2)
|
(152
|
)
|
(232
|
)
|
(304
|
)
|
(464
|
)
|
||||||||
Non-GAAP cost of revenues
|
$
|
9,600
|
$
|
8,008
|
$
|
16,991
|
$
|
15,009
|
||||||||
GAAP gross profit
|
$
|
22,952
|
$
|
18,253
|
$
|
44,631
|
$
|
36,302
|
||||||||
Gross profit adjustments
|
238
|
293
|
457
|
585
|
||||||||||||
Non-GAAP gross profit
|
$
|
23,190
|
$
|
18,546
|
$
|
45,088
|
$
|
36,887
|
||||||||
GAAP operating expenses
|
$
|
26,730
|
$
|
19,765
|
$
|
49,992
|
$
|
41,121
|
||||||||
Share-based compensation (1)
|
(1,146
|
)
|
(782
|
)
|
(2,003
|
)
|
(1,467
|
)
|
||||||||
Amortization of intangible assets (2)
|
-
|
(189
|
)
|
-
|
(377
|
)
|
||||||||||
Income (Expenses) related to M&A activities (3)
|
(137
|
)
|
1,832
|
(34
|
)
|
1,537
|
||||||||||
Non-GAAP operating expenses
|
$
|
25,447
|
$
|
20,626
|
$
|
47,955
|
$
|
40,814
|
||||||||
GAAP financial and other income
|
$
|
717
|
$
|
571
|
$
|
868
|
$
|
1,103
|
||||||||
Exchange rate differences*
|
(316
|
)
|
(31
|
)
|
(98
|
)
|
(33
|
)
|
||||||||
Non-GAAP Financial and other income
|
$
|
401
|
$
|
540
|
$
|
770
|
$
|
1,070
|
||||||||
GAAP taxes on income
|
$
|
553
|
$
|
592
|
$
|
781
|
$
|
1,150
|
||||||||
Tax expenses in respect of net deferred tax asset recorded
|
(15
|
)
|
(17
|
)
|
(75
|
)
|
(33
|
)
|
||||||||
Non-GAAP taxes on income
|
$
|
538
|
$
|
575
|
$
|
706
|
$
|
1,117
|
||||||||
GAAP Net Loss
|
$
|
(3,614
|
)
|
$
|
(1,533
|
)
|
$
|
(5,274
|
)
|
$
|
(4,866
|
)
|
||||
Share-based compensation (1)
|
1,232
|
843
|
2,156
|
1,588
|
||||||||||||
Amortization of intangible assets (2)
|
152
|
421
|
304
|
841
|
||||||||||||
Income (Expenses) related to M&A activities (3)
|
137
|
(1,832
|
)
|
34
|
(1,537
|
)
|
||||||||||
Exchange rate differences
|
(316
|
)
|
(31
|
)
|
(98
|
)
|
(33
|
)
|
||||||||
Tax expenses in respect of net deferred tax asset recorded
|
15
|
17
|
75
|
33
|
||||||||||||
Non-GAAP Net Loss
|
$
|
(2,394
|
)
|
$
|
(2,115
|
)
|
$
|
(2,803
|
)
|
$
|
(3,974
|
)
|
||||
GAAP Loss per share (diluted)
|
$
|
(0.10
|
)
|
$
|
(0.04
|
)
|
$
|
(0.15
|
)
|
$
|
(0.14
|
)
|
||||
Share-based compensation
|
0.04
|
0.02
|
0.06
|
0.05
|
||||||||||||
Amortization of intangible assets
|
0.00
|
0.02
|
0.01
|
0.02
|
||||||||||||
Expenses (Income) related to M&A activities
|
0.00
|
(0.06
|
)
|
0.00
|
(0.05
|
)
|
||||||||||
Exchange rate differences
|
(0.01
|
)
|
(0.00
|
)
|
(0.00
|
)
|
(0.00
|
)
|
||||||||
Non-GAAP Net loss per share (diluted)
|
$
|
(0.07
|
)
|
$
|
(0.06
|
)
|
$
|
(0.08
|
)
|
$
|
(0.12
|
)
|
||||
Weighted average number of shares used in computing GAAP diluted net loss per share
|
34,917,617
|
34,213,724
|
34,771,624
|
34,099,428
|
||||||||||||
|
||||||||||||||||
Weighted average number of shares used in computing non-GAAP diluted net loss per share
|
34,917,617
|
34,213,724
|
34,771,624
|
34,099,428
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
(1) Share-based compensation:
|
||||||||||||||||
Cost of revenues
|
$
|
86
|
$
|
61
|
$
|
153
|
$
|
121
|
||||||||
Research and development costs, net
|
361
|
214
|
603
|
383
|
||||||||||||
Sales and marketing
|
533
|
327
|
911
|
610
|
||||||||||||
General and administrative
|
252
|
241
|
489
|
474
|
||||||||||||
$
|
1,232
|
$
|
843
|
$
|
2,156
|
$
|
1,588
|
|||||||||
(2) Amortization of intangible assets
|
||||||||||||||||
Cost of revenues
|
$
|
152
|
$
|
232
|
$
|
304
|
$
|
464
|
||||||||
Sales and marketing
|
-
|
189
|
-
|
377
|
||||||||||||
$
|
152
|
$
|
421
|
$
|
304
|
$
|
841
|
|||||||||
(3) Expenses (Income) related to M&A activities
|
||||||||||||||||
General and administrative
|
$
|
-
|
$
|
(1,947
|
)
|
$
|
-
|
$
|
(1,947
|
)
|
||||||
Research and development costs, net
|
$
|
137
|
$
|
115
|
34
|
410
|
||||||||||
$
|
137
|
$
|
(1,832
|
)
|
$
|
34
|
$
|
(1,537
|
)
|
June 30,
|
December 31,
|
|||||||
2020
|
2019
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
30,542
|
$
|
16,930
|
||||
Short-term bank deposits
|
15,000
|
5,557
|
||||||
Restricted deposit
|
23,154
|
23,183
|
||||||
Available-for-sale marketable securities
|
40,038
|
61,012
|
||||||
Trade receivables, net
|
21,524
|
29,008
|
||||||
Other receivables and prepaid expenses
|
8,128
|
6,528
|
||||||
Inventories
|
17,266
|
10,668
|
||||||
Total current assets
|
155,652
|
152,886
|
||||||
LONG-TERM ASSETS:
|
||||||||
Restricted deposit
|
440
|
10,913
|
||||||
Severance pay fund
|
390
|
387
|
||||||
Operating lease right-of-use assets
|
5,740
|
6,368
|
||||||
Deferred taxes
|
413
|
517
|
||||||
Other assets
|
767
|
926
|
||||||
Total long-term assets
|
7,750
|
19,111
|
||||||
PROPERTY AND EQUIPMENT, NET
|
10,146
|
8,135
|
||||||
GOODWILL AND INTANGIBLE ASSETS, NET
|
34,732
|
35,037
|
||||||
Total assets
|
$
|
208,280
|
$
|
215,169
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
7,476
|
$
|
11,676
|
||||
Deferred revenues
|
31,387
|
36,360
|
||||||
Short-term operating lease liabilities
|
3,111
|
3,151
|
||||||
Other payables and accrued expenses
|
22,605
|
22,255
|
||||||
Total current liabilities
|
64,579
|
73,442
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Deferred revenues
|
8,778
|
5,262
|
||||||
Long-term operating lease liabilities
|
3,065
|
3,820
|
||||||
Accrued severance pay
|
797
|
794
|
||||||
Total long-term liabilities
|
12,640
|
9,876
|
||||||
SHAREHOLDERS' EQUITY
|
131,061
|
131,851
|
||||||
Total liabilities and shareholders' equity
|
$
|
208,280
|
$
|
215,169
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net Loss
|
$
|
(3,614
|
)
|
$
|
(1,533
|
)
|
$
|
(5,274
|
)
|
$
|
(4,866
|
)
|
||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||||||||||
Depreciation
|
897
|
617
|
1,685
|
1,233
|
||||||||||||
Stock-based compensation related to options granted to employees
|
1,232
|
843
|
2,156
|
1,588
|
||||||||||||
Amortization of intangible assets
|
152
|
421
|
304
|
841
|
||||||||||||
Increase (Decrease) in accrued severance pay, net
|
(1
|
)
|
15
|
-
|
(50
|
)
|
||||||||||
Decrease (Increase) in other assets
|
(1
|
)
|
(344
|
)
|
159
|
(277
|
)
|
|||||||||
Decrease in accrued interest and amortization of premium on marketable securities
|
57
|
164
|
228
|
241
|
||||||||||||
Changes in operating leases, net
|
544
|
588
|
(167
|
)
|
382
|
|||||||||||
Decrease in trade receivables
|
1,616
|
6,823
|
7,484
|
4,230
|
||||||||||||
Decrease (Increase) in other receivables and prepaid expenses
|
(518
|
)
|
773
|
(919
|
)
|
(374
|
)
|
|||||||||
Decrease (Increase) in inventories
|
(2,113
|
)
|
1,676
|
(6,598
|
)
|
(234
|
)
|
|||||||||
Decrease (Increase) in long-term deferred taxes, net
|
20
|
(149
|
)
|
104
|
(182
|
)
|
||||||||||
Decrease in trade payables
|
(6,468
|
)
|
(3,769
|
)
|
(4,200
|
)
|
(1,212
|
)
|
||||||||
Increase (Decrease) in employees and payroll accruals
|
1,024
|
517
|
(301
|
)
|
1,540
|
|||||||||||
Increase (Decrease) in deferred revenues
|
4,169
|
1,915
|
(1,457
|
)
|
1,323
|
|||||||||||
Increase (Decrease) in other payables, accrued expenses and other long term liabilities
|
2,235
|
(7,923
|
)
|
517
|
(6,030
|
)
|
||||||||||
-
|
-
|
-
|
||||||||||||||
Net cash provided by (used in) operating activities
|
(769
|
)
|
634
|
(6,279
|
)
|
(1,847
|
)
|
|||||||||
Cash flows from investing activities:
|
||||||||||||||||
Decrease (Increase) in restricted deposit
|
9,002
|
42
|
10,502
|
(41
|
)
|
|||||||||||
Redemption of (Investment in) short-term deposits
|
(14,200
|
)
|
933
|
(9,443
|
)
|
4,919
|
||||||||||
Purchase of property and equipment
|
(2,345
|
)
|
(748
|
)
|
(3,696
|
)
|
(1,477
|
)
|
||||||||
Investment in available-for sale marketable securities
|
-
|
(13,020
|
)
|
(375
|
)
|
(24,604
|
)
|
|||||||||
Proceeds from redemption or sale of available-for sale marketable securities
|
8,523
|
12,190
|
21,446
|
23,569
|
||||||||||||
Net cash provided by (used in) investing activities
|
980
|
(603
|
)
|
18,434
|
2,366
|
|||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Exercise of employee stock options
|
837
|
56
|
1,457
|
662
|
||||||||||||
Net cash provided by financing activities
|
837
|
56
|
1,457
|
662
|
||||||||||||
Increase in cash and cash equivalents
|
1,048
|
87
|
13,612
|
1,181
|
||||||||||||
Cash and cash equivalents at the beginning of the period
|
29,494
|
17,430
|
16,930
|
16,336
|
||||||||||||
Cash and cash equivalents at the end of the period
|
$
|
30,542
|
$
|
17,517
|
$
|
30,542
|
$
|
17,517
|