UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of February 2021
Commission File Number: 001-33129
ALLOT LTD.
(Translation of registrant’s name into English)
22 Hanagar Street
Neve Ne'eman Industrial Zone B
Hod-Hasharon 45240
Israel
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ⌧ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ___
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ___
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes ☐ No ☒
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ________
EXPLANATORY NOTE
On February 9, 2021, Allot Ltd. issued a press release announcing the Fourth Quarter and Full Year 2020 Financial Results.
A copy of the press release entitled “Allot Announces Fourth Quarter and Full Year 2020 Financial Results” is attached to this Form 6-K as Exhibit 99.1.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Allot Ltd.
|
|||
|
|
By:
|
/s/ Ziv Leitman | |
| Ziv Leitman | |||
| Chief Financial Officer | |||
Date: February 9th, 2021
EXHIBIT INDEX
The following exhibit has been filed as part of this Form 6-K:
| Exhibit Number |
Description |
| 99.1 |
Exhibit 99.1
Allot Announces Fourth Quarter & Full Year 2020
Financial Results
2020 revenue grew by 23% year-over-year
New security recurring revenue deals executed in 2020 reached total of $192M MAR
Hod Hasharon, Israel – February 9,
2021 - Allot Ltd. (NASDAQ: ALLT, TASE: ALLT), a leading global provider of innovative network intelligence and security solutions for service providers and enterprises worldwide, today announced its unaudited
fourth quarter and full year 2020 financial results.
Financial Highlights
| • |
Fourth quarter revenues were $39.1 million, up 28% year-over-year;
|
| • |
Full year revenues were $135.9 million, up 23% year-over-year;
|
| • |
Gross margin on a non-GAAP basis increased in 2020 to 71% compared to 70% in 2019;
|
| • |
MAR *(maximum annual revenue potential of concluded transactions) reported for 2020 reached $192 million;
|
| • |
GAAP operating loss for Q4 2020 was $1.2 million compared to $1.9 in Q4 2019;
|
| • |
Non-GAAP operating profit for Q4 2020 was $0.5 million compared to a loss of $1.8 million in Q4 2019;
|
Financial Outlook
| • |
Management expects 2021 revenues to grow to between $145-150 million;
|
| • |
Management expects to close additional recurring security deals to be executed in 2021 with MAR* expected to exceed $180 million;
|
| • |
Management expects recurring security revenues in 2021 to be between $6 -$8 million, and expected to exceed $25 million in 2022;
|
Management Comment
Erez Antebi, President & CEO of
Allot, commented: “We are very happy with our achievements in 2020, showing strong continued revenue growth and solid performance throughout the year. Threats on the internet are on the rise and growing numbers of consumers and operators
see the need for Network based protection. Despite travel restrictions and delays as result of COVID, we signed recurring security revenue deals with a total MAR of $192M – significantly above our target for the year. We see this as a testament for
the strong need for easy to use network based cybersecurity services.”
Continued Mr. Antebi, “We see
2021 as a transformation year for the market as our recurring security partners begin to launch their services and we will see the early ramp of revenues. We continue to invest in our offerings and in sales and marketing, to capitalize on the
opportunities ahead of us. We are very encouraged by the traction we are gaining and expect to continue signing additional recurring security revenue deals during 2021 with an MAR of $180 million, ensuring our long-term sustainable growth. We look
forward to reaping the rewards in the coming years.”
Q4 2020 Financial Results Summary
Total revenues for the fourth
quarter of 2020 were $39.1 million, an increase of 28% compared to $30.6 million in the fourth quarter of 2019.
Gross profit on a GAAP basis
for the fourth quarter of 2020 was $27.5 million (gross margin of 70.3%), a 32% improvement compared with $20.8 million (gross margin of 68.0%) in the fourth quarter of 2019.
Gross profit on a non-GAAP basis
for the fourth quarter of 2020 was $27.7 million (gross margin of 70.9%), a 32% improvement compared with $21.0 million (gross margin of 68.7%) in the fourth quarter of 2019.
Net loss on a GAAP basis for
the fourth quarter of 2020 was $1.7 million, or $0.05 per basic share, compared with a net loss of $1.7 million, or $0.05 per basic share, in the fourth quarter of 2019.
Net income on a non-GAAP for the fourth quarter of 2020 was $0.4 million, or $0.01 earnings per basic share compared with a non-GAAP net loss of $1.7 million, or $0.05 loss
per basic share, in the fourth quarter of 2019.
2020 Financial Results Summary
Total revenues for 2020 were
$135.9 million, an increase of 23% compared to $110.1 million in 2019.
Gross profit on a GAAP basis
for 2020 was $95.8 million (gross margin of 70.5%), a 26% improvement compared with $76.3 million (gross margin of 69.3%) in 2019.
Gross profit on a non-GAAP basis
for 2020 was $96.8 million (gross margin of 71.2%), a 25% improvement compared with $77.3 million (gross margin of 70.2%) in 2019.
Net loss on a GAAP basis for
2020 was $9.3 million, or $0.27 per basic share, compared with a net loss of $8.7 million, or $0.25 per basic share, in 2019.
Net loss on a non-GAAP for 2020
was $3.6 million, or $0.10 per basic share, a decrease compared with a non-GAAP net loss of $7.5 million, or $0.22 per basic share, in 2019.
Cash and investments as of
December 31, 2020 totaled $99.4 million, compared to $107.2 million as of September 30, 2020 and $117.6 million as of December 31, 2019.
Conference Call & Webcast:
The Allot management team will host a conference call to discuss fourth quarter and full year 2020 earnings results today, February 9, 2021 at 8:30 am ET, 3:30 pm Israel time. To access the conference call,
please dial one of the following numbers:
US: 1-888-642-5032, Israel: +972-3-918-0609
A live webcast and, following the end of the call, an archive of the conference call, will be accessible on the Allot website at: http://investors.allot.com/index.cfm
About Allot
Allot Ltd. (NASDAQ: ALLT, TASE: ALLT) is a provider of leading innovative network intelligence and security solutions for service
providers and enterprises worldwide, enhancing value to their customers. Our solutions are deployed globally for network and application analytics, traffic control and shaping, network-based security services, and more. Allot's multi-service
platforms are deployed by over 500 mobile, fixed and cloud service providers and over 1,000 enterprises. Our industry leading network-based security as a service solution has achieved over 50% penetration with some service providers and is already
used by over 20 million subscribers in Europe. Allot. See. Control. Secure.
For more information, visit www.allot.com
*MAR (maximum annual revenue potential of concluded transactions) was estimated by Allot upon transaction signature and constitutes an
approximation of the theoretical annual revenues Allot would receive if 100% of the customer’s subscribers, as estimated by Allot, signed up for the service.
GAAP to Non-GAAP Reconciliation:
The difference between GAAP and non-GAAP revenues is related to the acquisitions made by the Company and represents revenues adjusted
for the impact of the fair value adjustment to acquired deferred revenue related to purchase accounting. Non-GAAP net income is defined as GAAP net income after including deferred revenues related to the fair value adjustment resulting from
purchase accounting and excluding stock-based compensation expenses, amortization of acquisition-related intangible assets, deferred tax asset adjustment, changes in taxes related items and other acquisition-related expenses.
These non-GAAP measures should be considered in addition to, and not as a substitute for, comparable GAAP measures. The non-GAAP
results and a full reconciliation between GAAP and non-GAAP results is provided in the accompanying Table 2. The Company provides these non-GAAP financial measures because it believes they present a better measure of the Company’s core business and
management uses the non-GAAP measures internally to evaluate the Company’s ongoing performance. Accordingly, the Company believes they are useful to investors in enhancing an understanding of the Company’s operating performance.
Safe Harbor Statement
This release contains forward-looking statements, which express the current beliefs and expectations of Company management. Such
statements involve a number of known and unknown risks and uncertainties that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements set forth in such forward-looking
statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to compete successfully with other companies offering competing technologies; the loss of one or more significant customers;
consolidation of, and strategic alliances by, our competitors, government regulation; the timing of completion of key project milestones which impact the timing of our revenue recognition; lower demand for key value-added services; our ability to
keep pace with advances in technology and to add new features and value-added services; managing lengthy sales cycles; operational risks associated with large projects; our dependence on fourth party channel partners for a material portion of our
revenues; court approval of the Company’s proposed share buy-back program; and other factors discussed under the heading "Risk Factors" in the Company's annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking
statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the company undertakes no
obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
|
Investor Relations Contact:
GK Investor Relations
Ehud Helft
+1 646 201 9246
allot@gkir.com
|
Public Relations Contact:
Seth Greenberg, Allot Ltd.
+972 54 922 2294 sgreenberg@allot.com |
ALLOT LTD.
AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. dollars in thousands, except share and per share data)
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|||||||||||||
|
Revenues
|
$
|
39,091
|
$
|
30,567
|
$
|
135,922
|
$
|
110,100
|
||||||||
|
Cost of revenues
|
11,627
|
9,784
|
40,082
|
33,834
|
||||||||||||
|
Gross profit
|
27,464
|
20,783
|
95,840
|
76,266
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development costs, net
|
12,611
|
8,563
|
43,447
|
31,461
|
||||||||||||
|
Sales and marketing
|
12,787
|
12,186
|
47,528
|
47,105
|
||||||||||||
|
General and administrative
|
3,223
|
1,954
|
13,894
|
6,678
|
||||||||||||
|
Total operating expenses
|
28,621
|
22,703
|
104,869
|
85,244
|
||||||||||||
|
Operating loss
|
(1,157
|
)
|
(1,920
|
)
|
(9,029
|
)
|
(8,978
|
)
|
||||||||
|
Financial and other income, net
|
343
|
600
|
1,857
|
1,960
|
||||||||||||
|
Loss before income tax expenses
|
(814
|
)
|
(1,320
|
)
|
(7,172
|
)
|
(7,018
|
)
|
||||||||
|
Tax expenses
|
867
|
362
|
2,176
|
1,641
|
||||||||||||
|
Net Loss
|
(1,681
|
)
|
(1,682
|
)
|
(9,348
|
)
|
(8,659
|
)
|
||||||||
|
Basic net loss per share
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
$
|
(0.27
|
)
|
$
|
(0.25
|
)
|
||||
|
|
-
|
|||||||||||||||
|
Diluted net loss per share
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
$
|
(0.27
|
)
|
$
|
(0.25
|
)
|
||||
|
Weighted average number of shares used in
|
||||||||||||||||
|
computing basic net loss per share
|
35,317,213
|
34,450,317
|
35,007,201
|
34,250,582
|
||||||||||||
|
Weighted average number of shares used in
|
||||||||||||||||
|
computing diluted net loss per share
|
35,317,213
|
34,450,317
|
35,007,201
|
34,250,582
|
||||||||||||
ALLOT LTD.
AND ITS SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. dollars in thousands, except per share data)
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
GAAP cost of revenues
|
$
|
11,627
|
$
|
9,784
|
$
|
40,082
|
$
|
33,834
|
||||||||
|
Share-based compensation (1)
|
(113
|
)
|
(76
|
)
|
(355
|
)
|
(264
|
)
|
||||||||
|
Amortization of intangible assets (2)
|
(152
|
)
|
(152
|
)
|
(608
|
)
|
(853
|
)
|
||||||||
|
Changes in taxes and headcount related items (4)
|
-
|
-
|
-
|
75
|
||||||||||||
|
Non-GAAP cost of revenues
|
$
|
11,362
|
$
|
9,556
|
$
|
39,119
|
$
|
32,792
|
||||||||
|
GAAP gross profit
|
$
|
27,464
|
$
|
20,783
|
$
|
95,840
|
$
|
76,266
|
||||||||
|
Gross profit adjustments
|
265
|
228
|
963
|
1,042
|
||||||||||||
|
Non-GAAP gross profit
|
$
|
27,729
|
$
|
21,011
|
$
|
96,803
|
$
|
77,308
|
||||||||
|
GAAP operating expenses
|
$
|
28,621
|
$
|
22,703
|
$
|
104,869
|
$
|
85,244
|
||||||||
|
Share-based compensation (1)
|
(1,663
|
)
|
(942
|
)
|
(4,843
|
)
|
(3,156
|
)
|
||||||||
|
Amortization of intangible assets (2)
|
-
|
(189
|
)
|
-
|
(754
|
)
|
||||||||||
|
Income (Expenses) related to M&A activities (3)
|
-
|
1,246
|
(82
|
)
|
3,980
|
|||||||||||
|
Changes in taxes and headcount related items (4)
|
296
|
-
|
296
|
(31
|
)
|
|||||||||||
|
Non-GAAP operating expenses
|
$
|
27,254
|
$
|
22,818
|
$
|
100,240
|
$
|
85,283
|
||||||||
|
GAAP financial and other income
|
$
|
343
|
$
|
600
|
$
|
1,857
|
$
|
1,960
|
||||||||
|
Exchange rate differences*
|
(84
|
)
|
(119
|
)
|
(552
|
)
|
83
|
|||||||||
|
Non-GAAP Financial and other income
|
$
|
259
|
$
|
481
|
$
|
1,305
|
$
|
2,043
|
||||||||
|
GAAP taxes on income
|
$
|
867
|
$
|
362
|
$
|
2,176
|
$
|
1,641
|
||||||||
|
Tax expenses in respect of net deferred tax asset recorded
|
(15
|
)
|
(25
|
)
|
(202
|
)
|
(74
|
)
|
||||||||
|
Changes in tax related items
|
(500
|
)
|
-
|
(500
|
)
|
-
|
||||||||||
|
Non-GAAP taxes on income
|
$
|
352
|
$
|
337
|
$
|
1,474
|
$
|
1,567
|
||||||||
|
GAAP Net Loss
|
$
|
(1,681
|
)
|
$
|
(1,682
|
)
|
$
|
(9,348
|
)
|
$
|
(8,659
|
)
|
||||
|
Share-based compensation (1)
|
1,776
|
1,018
|
5,198
|
3,420
|
||||||||||||
|
Amortization of intangible assets (2)
|
152
|
341
|
608
|
1,607
|
||||||||||||
|
Expenses (Income) related to M&A activities (3)
|
-
|
(1,246
|
)
|
82
|
(3,980
|
)
|
||||||||||
|
Changes in taxes and headcount related items (4)
|
(296
|
)
|
-
|
(296
|
)
|
(44
|
)
|
|||||||||
|
Exchange rate differences*
|
(84
|
)
|
(119
|
)
|
(552
|
)
|
83
|
|||||||||
|
Tax expenses in respect of net deferred tax asset recorded
|
15
|
25
|
202
|
74
|
||||||||||||
|
Changes in tax related items
|
500
|
-
|
500
|
-
|
||||||||||||
|
Non-GAAP Net income (loss)
|
$
|
382
|
$
|
(1,663
|
)
|
$
|
(3,606
|
)
|
$
|
(7,499
|
)
|
|||||
|
GAAP Loss per share (diluted)
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
$
|
(0.27
|
)
|
$
|
(0.25
|
)
|
||||
|
Share-based compensation
|
0.05
|
0.03
|
0.15
|
0.10
|
||||||||||||
|
Amortization of intangible assets
|
0.01
|
0.01
|
0.02
|
0.05
|
||||||||||||
|
Expenses (Income) related to M&A activities
|
-
|
(0.04
|
)
|
0.01
|
(0.12
|
)
|
||||||||||
|
Changes in taxes and headcount related items (4)
|
(0.01
|
)
|
-
|
(0.01
|
)
|
(0.00
|
)
|
|||||||||
|
Exchange rate differences*
|
(0.00
|
)
|
(0.00
|
)
|
(0.01
|
)
|
0.00
|
|||||||||
|
Changes in tax related items
|
0.01
|
-
|
0.01
|
-
|
||||||||||||
|
Non-GAAP Net income (loss) per share (diluted)
|
$
|
0.01
|
$
|
(0.05
|
)
|
$
|
(0.10
|
)
|
$
|
(0.22
|
)
|
|||||
|
Weighted average number of shares used in
|
||||||||||||||||
|
computing GAAP diluted net loss per share
|
35,317,213
|
34,450,317
|
35,007,201
|
34,250,582
|
||||||||||||
|
Weighted average number of shares used in
|
||||||||||||||||
|
computing non-GAAP diluted net income (loss) per share
|
37,574,546
|
34,450,317
|
35,007,201
|
34,250,582
|
||||||||||||
|
* Financial income or expenses related to exchange rate differences in connection with revaluation of assets and liabilities in non-dollar denominated currencies.
|
ALLOT LTD.
AND ITS SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. dollars in thousands, except per share data)
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
(1) Share-based compensation:
|
||||||||||||||||
|
Cost of revenues
|
$
|
113
|
$
|
76
|
$
|
355
|
$
|
264
|
||||||||
|
Research and development costs, net
|
412
|
230
|
1,368
|
847
|
||||||||||||
|
Sales and marketing
|
683
|
350
|
2,145
|
1,257
|
||||||||||||
|
General and administrative
|
568
|
362
|
1,330
|
1,052
|
||||||||||||
|
$
|
1,776
|
$
|
1,018
|
$
|
5,198
|
$
|
3,420
|
|||||||||
|
(2) Amortization of intangible assets
|
||||||||||||||||
|
Cost of revenues
|
$
|
152
|
$
|
152
|
$
|
608
|
$
|
853
|
||||||||
|
Sales and marketing
|
-
|
189
|
-
|
754
|
||||||||||||
|
$
|
152
|
$
|
341
|
$
|
608
|
$
|
1,607
|
|||||||||
|
(3) Expenses (Income) related to M&A activities
|
||||||||||||||||
|
General and administrative
|
$
|
-
|
$
|
(1,374
|
)
|
$
|
-
|
$
|
(4,882
|
)
|
||||||
|
Research and development costs, net
|
-
|
128
|
82
|
902
|
||||||||||||
|
$
|
-
|
$
|
(1,246
|
)
|
$
|
82
|
$
|
(3,980
|
)
|
|||||||
|
(4) Changes in taxes and headcount related items
|
||||||||||||||||
|
Cost of revenues
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
(75
|
)
|
|||||||
|
Sales and marketing
|
(296
|
)
|
-
|
(296
|
)
|
16
|
||||||||||
|
General and administrative
|
-
|
-
|
-
|
15
|
||||||||||||
|
$
|
(296
|
)
|
$
|
-
|
$
|
(296
|
)
|
$
|
(44
|
)
|
||||||
ALLOT LTD.
AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands)
|
December 31,
|
December 31,
|
|||||||
|
2020
|
2019
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
23,599
|
$
|
16,930
|
||||
|
Short-term bank deposits
|
47,225
|
5,557
|
||||||
|
Restricted deposit
|
1,200
|
23,183
|
||||||
|
Available-for-sale marketable securities
|
27,178
|
61,012
|
||||||
|
Trade receivables, net
|
20,685
|
29,008
|
||||||
|
Other receivables and prepaid expenses
|
14,205
|
6,528
|
||||||
|
Inventories
|
12,586
|
10,668
|
||||||
|
Total current assets
|
146,678
|
152,886
|
||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Restricted deposit
|
-
|
10,913
|
||||||
|
Long-term bank deposits
|
215
|
-
|
||||||
|
Severance pay fund
|
434
|
387
|
||||||
|
Operating lease right-of-use assets
|
4,458
|
6,368
|
||||||
|
Deferred taxes
|
420
|
517
|
||||||
|
Other assets
|
2,975
|
926
|
||||||
|
Total long-term assets
|
8,502
|
19,111
|
||||||
|
PROPERTY AND EQUIPMENT, NET
|
11,993
|
8,135
|
||||||
|
GOODWILL AND INTANGIBLE ASSETS, NET
|
34,427
|
35,037
|
||||||
|
Total assets
|
$
|
201,600
|
$
|
215,169
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Trade payables
|
$
|
2,092
|
$
|
11,676
|
||||
|
Deferred revenues
|
26,658
|
36,360
|
||||||
|
Short-term operating lease liabilities
|
2,813
|
3,151
|
||||||
|
Other payables and accrued expenses
|
27,299
|
22,255
|
||||||
|
Total current liabilities
|
58,862
|
73,442
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Deferred revenues
|
9,782
|
5,262
|
||||||
|
Long-term operating lease liabilities
|
1,835
|
3,820
|
||||||
|
Accrued severance pay
|
969
|
794
|
||||||
|
Total long-term liabilities
|
12,586
|
9,876
|
||||||
|
SHAREHOLDERS' EQUITY
|
130,152
|
131,851
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
201,600
|
$
|
215,169
|
||||
ALLOT LTD.
AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands)
|
Three Months Ended
|
Year Ended
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
2020
|
2019
|
2020
|
2019
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net Loss
|
$
|
(1,681
|
)
|
$
|
(1,682
|
)
|
$
|
(9,348
|
)
|
$
|
(8,659
|
)
|
||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||||||
|
Depreciation
|
1,041
|
837
|
3,704
|
2,752
|
||||||||||||
|
Stock-based compensation related to options granted to employees
|
1,776
|
1,018
|
5,198
|
3,420
|
||||||||||||
|
Amortization of intangible assets
|
152
|
341
|
608
|
1,607
|
||||||||||||
|
Capital loss
|
18
|
-
|
18
|
-
|
||||||||||||
|
Increase (Decrease) in accrued severance pay, net
|
92
|
(21
|
)
|
128
|
(54
|
)
|
||||||||||
|
Increase in other assets
|
(2,315
|
)
|
(160
|
)
|
(2,048
|
)
|
(326
|
)
|
||||||||
|
Decrease in accrued interest and amortization of premium on marketable securities
|
11
|
7
|
357
|
343
|
||||||||||||
|
Changes in operating leases, net
|
198
|
456
|
(413
|
)
|
603
|
|||||||||||
|
Decrease (Increase) in trade receivables
|
(1,740
|
)
|
(8,034
|
)
|
8,323
|
(2,915
|
)
|
|||||||||
|
Increase in other receivables and prepaid expenses
|
(6,126
|
)
|
(2,479
|
)
|
(7,272
|
)
|
(3,168
|
)
|
||||||||
|
Decrease (Increase) in inventories
|
2,950
|
(1,502
|
)
|
(1,918
|
)
|
(253
|
)
|
|||||||||
|
Decrease (Increase) in long-term deferred taxes, net
|
(76
|
)
|
33
|
96
|
(236
|
)
|
||||||||||
|
Increase (Decrease) in trade payables
|
(8,807
|
)
|
4,389
|
(9,584
|
)
|
3,863
|
||||||||||
|
Increase in employees and payroll accruals
|
2,395
|
4,048
|
2,047
|
4,635
|
||||||||||||
|
Increase (Decrease) in deferred revenues
|
4,215
|
5,760
|
(5,182
|
)
|
23,520
|
|||||||||||
|
Increase (Decrease) in other payables, accrued expenses and other long term liabilities
|
2,091
|
464
|
3,061
|
(9,040
|
)
|
|||||||||||
|
Net cash provided by (used in) operating activities
|
(5,806
|
)
|
3,475
|
(12,225
|
)
|
16,092
|
||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Decrease (Increase) in restricted deposit
|
519
|
(23,331
|
)
|
32,896
|
(33,374
|
)
|
||||||||||
|
Redemption of (Investment in) short-term deposits
|
7,936
|
3,000
|
(41,883
|
)
|
16,986
|
|||||||||||
|
Purchase of property and equipment
|
(2,035
|
)
|
(918
|
)
|
(7,582
|
)
|
(3,708
|
)
|
||||||||
|
Investment in available-for sale marketable securities
|
(844
|
)
|
(8,154
|
)
|
(1,219
|
)
|
(39,950
|
)
|
||||||||
|
Proceeds from redemption or sale of available-for sale marketable securities
|
5,483
|
11,173
|
34,847
|
43,555
|
||||||||||||
|
Net cash provided by (used in) investing activities
|
11,059
|
(18,230
|
)
|
17,059
|
(16,491
|
)
|
||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Exercise of employee stock options
|
155
|
220
|
1,835
|
993
|
||||||||||||
|
Net cash provided by financing activities
|
155
|
220
|
1,835
|
993
|
||||||||||||
|
Increase (Decrease) in cash and cash equivalents
|
5,408
|
(14,535
|
)
|
6,669
|
594
|
|||||||||||
|
Cash and cash equivalents at the beginning of the period
|
18,191
|
31,465
|
16,930
|
16,336
|
||||||||||||
|
Cash and cash equivalents at the end of the period
|
$
|
23,599
|
$
|
16,930
|
$
|
23,599
|
$
|
16,930
|
||||||||