Allot Communications Ltd. | |||
|
By:
|
/s/ Nachum Falek | |
Nachum Falek | |||
Chief Financial Officer |
|
●
|
Announced a $4.5 million order from a Tier 1 fixed line operator;
|
|
●
|
During the quarter, concluded 9 large deals with service providers, of which 4 represented new customers and 5 represented expansion deals; and
|
|
●
|
Of these deals, 4 were with mobile operators.
|
TABLE - 1
|
ALLOT COMMUNICATIONS LTD.
|
AND ITS SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(U.S. dollars in thousands, except share and per share data)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenues
|
$ | 13,626 | $ | 10,009 | $ | 26,097 | $ | 19,378 | ||||||||
Cost of revenues
|
3,915 | 2,784 | 7,270 | 5,310 | ||||||||||||
Gross profit
|
9,711 | 7,225 | 18,827 | 14,068 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development costs, net
|
2,728 | 2,100 | 5,316 | 4,507 | ||||||||||||
Sales and marketing
|
5,413 | 4,853 | 10,664 | 9,257 | ||||||||||||
General and administrative
|
1,305 | 1,466 | 2,637 | 2,859 | ||||||||||||
Total Operating expenses
|
9,446 | 8,419 | 18,617 | 16,623 | ||||||||||||
Operating Income (Loss)
|
265 | (1,194 | ) | 210 | (2,555 | ) | ||||||||||
Financial and other income (expenses), net
|
(7,555 | ) | 312 | (7,977 | ) | (1,212 | ) | |||||||||
Loss before income tax expenses
|
(7,290 | ) | (882 | ) | (7,767 | ) | (3,767 | ) | ||||||||
|
||||||||||||||||
Income tax expenses
|
127 | 112 | 96 | 116 | ||||||||||||
Net Loss
|
(7,417 | ) | (994 | ) | (7,863 | ) | (3,883 | ) | ||||||||
Basic and diluted net loss per share
|
$ | (0.33 | ) | $ | (0.05 | ) | $ | (0.35 | ) | $ | (0.18 | ) | ||||
Weighted average number of shares
used in computing basic and diluted net
loss per share |
22,711,470 | 22,070,416 | 22,572,070 | 22,069,909 |
TABLE - 2
|
ALLOT COMMUNICATIONS LTD.
|
AND ITS SUBSIDIARIES
|
RECONCILATION OF GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
|
(U.S. dollars in thousands, except per share data)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP net loss as reported
|
$ | (7,417 | ) | $ | (994 | ) | $ | (7,863 | ) | $ | (3,883 | ) | ||||
Non-GAAP adjustments
|
||||||||||||||||
Expenses recorded for stock-based compensation
|
||||||||||||||||
Cost of revenues
|
22 | 28 | 51 | 53 | ||||||||||||
Research and development costs, net
|
93 | 89 | 186 | 178 | ||||||||||||
Sales and marketing
|
212 | 197 | 442 | 306 | ||||||||||||
General and administrative
|
143 | 292 | 376 | 579 | ||||||||||||
Core technology amortization- cost of revenues
|
30 | 30 | 60 | 58 | ||||||||||||
Total adjustments to operating income (loss)
|
500 | 635 | 1,115 | 1,174 | ||||||||||||
Impairment of auction rate securities
|
||||||||||||||||
Financial and other expenses, net
|
7,703 | - | 7,711 | 1,575 | ||||||||||||
Total adjustments | 8,203 | 635 | 8,826 | 2,749 | ||||||||||||
Non-GAAP net earnings (Loss)
|
$ | 786 | $ | (359 | ) | $ | 963 | $ | (1,134 | ) | ||||||
Non- GAAP basic net (Loss) per share
|
$ | 0.03 | $ | (0.02 | ) | $ | 0.04 | $ | (0.05 | ) | ||||||
Non- GAAP diluted net (Loss) per share
|
$ | 0.03 | $ | (0.02 | ) | $ | 0.04 | $ | (0.05 | ) | ||||||
Weighted average number of shares
used in computing basic net
earnings per share |
22,711,470 | 22,070,416 | 22,572,070 | 22,069,909 | ||||||||||||
Weighted average number of shares
used in computing diluted net
earnings per share |
24,266,272 | 22,070,416 | 23,960,442 | 22,069,909 |
TABLE - 3
|
ALLOT COMMUNICATIONS LTD.
|
AND ITS SUBSIDIARIES
|
NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
|
(U.S. dollars in thousands, except share and per share data)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Revenues
|
$ | 13,626 | $ | 10,009 | $ | 26,097 | $ | 19,378 | ||||||||
Cost of revenues
|
3,863 | 2,726 | 7,159 | 5,199 | ||||||||||||
Gross profit
|
9,763 | 7,283 | 18,938 | 14,179 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development costs, net
|
2,635 | 2,011 | 5,130 | 4,329 | ||||||||||||
Sales and marketing
|
5,201 | 4,657 | 10,222 | 8,951 | ||||||||||||
General and administrative
|
1,162 | 1,174 | 2,261 | 2,280 | ||||||||||||
Total Operating expenses
|
8,998 | 7,842 | 17,613 | 15,560 | ||||||||||||
Operating Income (Loss)
|
765 | (559 | ) | 1,325 | (1,381 | ) | ||||||||||
Financial and other income (expenses), net
|
148 | 312 | (266 | ) | 363 | |||||||||||
Loss (income) before income tax expenses
|
913 | (247 | ) | 1,059 | (1,018 | ) | ||||||||||
|
||||||||||||||||
Income tax expenses
|
127 | 112 | 96 | 116 | ||||||||||||
Net Income (Loss)
|
786 | (359 | ) | 963 | (1,134 | ) | ||||||||||
Basic and diluted net loss per share
|
$ | 0.03 | $ | (0.02 | ) | $ | 0.04 | $ | (0.05 | ) | ||||||
|
||||||||||||||||
Weighted average number of shares
used in computing basic net |
22,711,470 | 22,070,416 | 22,572,070 | 22,069,909 | ||||||||||||
|
||||||||||||||||
Weighted average number of shares
used in computing diluted net |
24,266,272 | 22,070,416 | 23,960,442 | 22,069,909 | ||||||||||||
TABLE - 4
|
ALLOT COMMUNICATIONS LTD.
|
AND ITS SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(U.S. dollars in thousands)
|
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unudited)
|
(Audited)
|
|||||||
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 49,391 | $ | 36,470 | ||||
Short term deposits and restricted cash
|
5,968 | 2,324 | ||||||
Trade receivables, net
|
7,096 | 7,842 | ||||||
Other receivables and prepaid expenses
|
2,428 | 3,618 | ||||||
Inventories
|
7,531 | 5,046 | ||||||
Total current assets
|
72,414 | 55,300 | ||||||
LONG-TERM ASSETS:
|
||||||||
Marketable securities
|
- | 14,490 | ||||||
Severance pay fund
|
264 | 3,410 | ||||||
Other assets
|
424 | 430 | ||||||
Total long-term assets
|
688 | 18,330 | ||||||
PROPERTY AND EQUIPMENT, NET
|
5,793 | 5,674 | ||||||
GOODWILL AND INTANGIBLE ASSETS, NET
|
3,577 | 3,639 | ||||||
Total assets
|
$ | 82,472 | $ | 82,943 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$ | 4,654 | $ | 3,142 | ||||
Deferred revenues
|
7,136 | 5,467 | ||||||
Other payables and accrued expenses
|
8,024 | 8,512 | ||||||
Total current liabilities
|
19,814 | 17,121 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Deferred revenues
|
3,465 | 2,046 | ||||||
Accrued severance pay
|
153 | 3,364 | ||||||
Total long-term liabilities
|
3,618 | 5,410 | ||||||
SHAREHOLDERS' EQUITY
|
59,040 | 60,412 | ||||||
Total liabilities and shareholders' equity
|
$ | 82,472 | $ | 82,943 |