Allot Communications Ltd.
|
|||
By:
|
/s/ Shmuel Arvatz | ||
Shmuel Arvatz
|
|||
Chief Financial Officer
|
|||
Exhibit
|
Description
|
99.1
|
Allot Communications Announces First Quarter 2016 Financial Results
|
|
·
|
GAAP revenues were $22.9, Non-GAAP revenues were $23.0 million, down 22% year over year
|
|
·
|
GAAP gross margin was 69%, Non-GAAP gross margin was 70%
|
|
·
|
GAAP operating margin was negative 18%, Non-GAAP operating margin was negative 8%
|
|
·
|
Book-to-bill was below one
|
|
·
|
The Company recorded negative operating cash flow of $1.4 million
|
|
·
|
Net cash and cash equivalents as of March 31st 2016 totaled $120.7 million
|
|
·
|
During the quarter we repurchased our shares in a total amount of $1.0 million
|
|
·
|
During Q1 2016, 11 large orders were received.
|
|
·
|
6 of the large orders came from mobile-service providers.
|
|
·
|
4 of the large orders were from fixed-line service providers
|
|
·
|
1 of the large orders was from cloud service provider.
|
|
·
|
During Q1 2016, Allot received two, over $1 million deals, compared to five in the previous quarter and zero during Q1, 2015.
|
|
·
|
Leading LATAM Operator Safeguards Businesses from Internet Security Threats with Allot Web Safe Business.
|
|
·
|
Launched the Service Gateway 9500, a powerful Intel-based appliance. The product received 6 orders during the first quarter.
|
|
·
|
Allot Smart Data Source was selected by five Tier 1 mobile operators and integrates with Oracle communication analytics to enable operators to monetize network data.
|
|
·
|
Published its 20th Allot Mobile Trends report, together with Kaspersky Lab, revealing that Mobile business users incur the highest malware risk.
|
Investor Relations Contact:
Rami Rozen
AVP Corporate Development
International dialing +972-52-569-4441
rrozen@allot.com
|
Public Relations Contact:
Sigalit Orr
Director Corporate Communications
International dialing +972-54-268-1500
sorr@allot.com
|
TABLE - 1 |
ALLOT COMMUNICATIONS LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(U.S. dollars in thousands, except share and per share data) |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2016
|
2015
|
|||||||
(Unaudited)
|
||||||||
Revenues
|
$ | 22,938 | $ | 29,532 | ||||
Cost of revenues
|
7,143 | 7,769 | ||||||
Gross profit
|
15,795 | 21,763 | ||||||
Operating expenses:
|
||||||||
Research and development costs, net
|
6,862 | 6,809 | ||||||
Sales and marketing
|
10,271 | 11,808 | ||||||
General and administrative
|
2,697 | 3,250 | ||||||
Total operating expenses
|
19,830 | 21,867 | ||||||
Operating loss
|
(4,035 | ) | (104 | ) | ||||
Financial and other income, net
|
115 | 205 | ||||||
Profit (Loss) before income tax benefit
|
(3,920 | ) | 101 | |||||
|
||||||||
Tax expenses
|
370 | 135 | ||||||
Net loss
|
(4,290 | ) | (34 | ) | ||||
Basic net loss per share
|
$ | (0.13 | ) | $ | (0.00 | ) | ||
Diluted net loss per share
|
$ | (0.13 | ) | $ | (0.00 | ) | ||
Weighted average number of shares
|
||||||||
used in computing basic net
|
||||||||
earnings per share
|
33,481,650 | 33,357,909 | ||||||
Weighted average number of shares
|
||||||||
used in computing diluted net
|
||||||||
earnings per share
|
33,481,650 | 33,357,909 |
TABLE - 2 |
ALLOT COMMUNICATIONS LTD. |
AND ITS SUBSIDIARIES |
RECONCILATION OF GAAP TO NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS |
(U.S. dollars in thousands, except per share data) |
Three Months Ended
|
Three Months Ended
|
||||||||||||||||
March 31, 2016
|
March 31, 2015
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
||||||||||||||||
$ |
% of Revenues
|
$ |
% of Revenues
|
||||||||||||||
GAAP Operating loss
|
$ | (4,035 | ) | (18 | )% | $ | (104 | ) | 0 | % | |||||||
Share-based compensation (1)
|
1,655 | 1,867 | |||||||||||||||
Amortization of intangible assets (2)
|
386 | 511 | |||||||||||||||
Expenses related to M&A activities (3)
|
- | 577 | |||||||||||||||
Fair value adjustment for acquired deferred revenues write down
|
65 | 11 | |||||||||||||||
Non-GAAP Operating income (loss)
|
$ | (1,929 | ) | (8 | )% | $ | 2,862 | 10 | % | ||||||||
GAAP Net loss
|
$ | (4,290 | ) | (19 | )% | $ | (34 | ) | 0 | % | |||||||
Share-based compensation (1)
|
1,655 | 1,867 | |||||||||||||||
Amortization of intangible assets (2)
|
386 | 511 | |||||||||||||||
Expenses related to M&A activities (3)
|
- | 577 | |||||||||||||||
Fair value adjustment for acquired deferred revenues write down
|
65 | 11 | |||||||||||||||
Finanacial expensees
|
278 | - | |||||||||||||||
Tax benefit (in respect of net deferred tax asset recorded)
|
62 | - | |||||||||||||||
Non-GAAP Net income (loss)
|
$ | (1,844 | ) | (8 | )% | $ | 2,932 | 10 | % | ||||||||
GAAP loss per share (diluted)
|
$ | (0.13 | ) | $ | (0.00 | ) | |||||||||||
Share-based compensation
|
0.05 | 0.05 | |||||||||||||||
Amortization of intangible assets
|
0.01 | 0.02 | |||||||||||||||
Expenses related to M&A activities
|
- | 0.02 | |||||||||||||||
Fair value adjustment for acquired deferred revenues write down
|
0.00 | 0.00 | |||||||||||||||
Finanacial expensees
|
0.01 | - | |||||||||||||||
Tax benefit (in respect of net deferred tax asset recorded)
|
0.00 | - | |||||||||||||||
Non-GAAP Net income (loss) per share (diluted)
|
$ | (0.06 | ) | $ | 0.09 | ||||||||||||
(1) Share-based compensation:
|
|||||||||||||||||
Cost of revenues | $ | 69 | $ | 82 | |||||||||||||
Research and development costs, net | 426 | 420 | |||||||||||||||
Sales and marketing | 622 | 752 | |||||||||||||||
General and administrative | 538 | 613 | |||||||||||||||
$ | 1,655 | $ | 1,867 | ||||||||||||||
(2) Amortization of intangible assets
|
|||||||||||||||||
Cost of revenues | $ | 248 | $ | 454 | |||||||||||||
Sales and marketing | 138 | 57 | |||||||||||||||
$ | 386 | $ | 511 | ||||||||||||||
(3) Expenses related to M&A activities
|
|||||||||||||||||
General and administrative | $ | - | $ | 351 | |||||||||||||
Research and development costs, net | - | $ | 45 | ||||||||||||||
Sales and marketing | - | $ | 181 | ||||||||||||||
$ | - | $ | 577 |
TABLE - 3 |
ALLOT COMMUNICATIONS LTD. |
AND ITS SUBSIDIARIES |
RECONCILATION OF GAAP TO NON-GAAP CONSOLIDATED REVENUES |
(U.S. dollars in thousands, except share and per share data) |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2016
|
2015
|
|||||||
(Unaudited)
|
||||||||
GAAP Revenues
|
$ | 22,938 | $ | 29,532 | ||||
Fair value adjustment for acquired deferred revenues write down
|
65 | 11 | ||||||
Non-GAAP Revenues
|
$ | 23,003 | $ | 29,543 |
TABLE - 4 |
ALLOT COMMUNICATIONS LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(U.S. dollars in thousands) |
March 31,
|
March 31,
|
|||||||
2016
|
2015
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 24,818 | $ | 21,930 | ||||
Short term deposits
|
32,700 | 46,500 | ||||||
Restricted cash
|
203 | |||||||
Marketable securities and restricted cash
|
62,994 | 55,344 | ||||||
Trade receivables, net
|
22,934 | 23,584 | ||||||
Other receivables and prepaid expenses
|
4,489 | 6,634 | ||||||
Inventories
|
9,795 | 8,321 | ||||||
Total current assets
|
157,933 | 162,313 | ||||||
LONG-TERM ASSETS:
|
||||||||
Severance pay fund
|
252 | 260 | ||||||
Deferred taxes
|
439 | 1,620 | ||||||
Other assets
|
2,738 | 3,626 | ||||||
Total long-term assets
|
3,429 | 5,506 | ||||||
PROPERTY AND EQUIPMENT, NET
|
4,916 | 6,011 | ||||||
GOODWILL AND INTANGIBLE ASSETS, NET
|
37,295 | 45,903 | ||||||
Total assets
|
$ | 203,573 | $ | 219,733 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$ | 6,164 | $ | 5,876 | ||||
Deferred revenues
|
13,097 | 12,340 | ||||||
Other payables and accrued expenses
|
13,865 | 15,232 | ||||||
Total current liabilities
|
33,126 | 33,448 | ||||||
LONG-TERM LIABILITIES:
|
||||||||
Deferred revenues
|
4,654 | 4,777 | ||||||
Accrued severance pay
|
639 | 292 | ||||||
Other long term liabilities
|
4,314 | 3,915 | ||||||
Total long-term liabilities
|
9,607 | 8,984 | ||||||
SHAREHOLDERS' EQUITY
|
160,840 | 177,301 | ||||||
Total liabilities and shareholders' equity
|
$ | 203,573 | $ | 219,733 |
TABLE - 5 |
ALLOT COMMUNICATIONS LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(U.S. dollars in thousands) |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2016
|
2015
|
|||||||
(Unaudited)
|
||||||||
Cash flows from operating activities:
|
||||||||
Net Loss
|
$ | (4,290 | ) | $ | (34 | ) | ||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
600 | 762 | ||||||
Stock-based compensation related to options granted to employees
|
1,665 | 1,849 | ||||||
Amortization of intangible assets
|
386 | 449 | ||||||
Capital loss (gain)
|
(1 | ) | 4 | |||||
Decrease in accrued severance pay, net
|
18 | 12 | ||||||
Increase in other assets
|
(109 | ) | (178 | ) | ||||
Decrease in accrued interest and amortization of premium on marketable securities
|
338 | 300 | ||||||
Increase in trade receivables
|
281 | 175 | ||||||
Decrease (Increase) in other receivables and prepaid expenses
|
334 | (2,691 | ) | |||||
Decrease in inventories
|
374 | 1,788 | ||||||
Increase in long-term deferred taxes, net
|
62 | 96 | ||||||
Increase (Decrease) in trade payables
|
155 | (424 | ) | |||||
Decrease in employees and payroll accruals
|
(595 | ) | (409 | ) | ||||
Increase (Decrease) in deferred revenues
|
(1,227 | ) | 100 | |||||
Increase in other payables and accrued expenses
|
600 | 99 | ||||||
Net cash provided by (used in) operating activities
|
(1,409 | ) | 1,898 | |||||
Cash flows from investing activities:
|
||||||||
Redemption of short-term deposits
|
- | 12,500 | ||||||
Investment in short-term deposit
|
10,000 | - | ||||||
Purchase of property and equipment
|
(327 | ) | (666 | ) | ||||
Investment in marketable securities
|
(8,780 | ) | (6,727 | ) | ||||
Proceeds from redemption and sale of marketable securities
|
10,900 | 5,528 | ||||||
Acquisitions of certain assets and liabilities
|
- | (9,859 | ) | |||||
Net cash provided by investing activities
|
11,793 | 776 | ||||||
Cash flows from financing activities:
|
||||||||
Exercise of employee stock options
|
11 | 76 | ||||||
Purchase of treasury stocks, net
|
(1,047 | ) | - | |||||
Net cash provided by (used in) financing activities
|
(1,036 | ) | 76 | |||||
Increase in cash and cash equivalents
|
9,348 | 2,750 | ||||||
Cash and cash equivalents at the beginning of the period
|
15,470 | 19,180 | ||||||
Cash and cash equivalents at the end of the period
|
$ | 24,818 | $ | 21,930 |